TwentyHQ Custom Object Architecture · Portion 38 of Farm Rietvallei 78 JS
R3.0 Billion Capital Allocation & Asset Registry Console
Live multi-object telemetry across FractionalInvestor syndicates, CommercialTenant triple-net leases, and AssetSpace masterplan inventory.
Total Project Target (GDV)
R 3.0 Billion
54 Ha · 18 Masterplan Zones
Committed / Soft Circled
R 1.14 Billion
▲ 38.0% Phase 1 & 2 Subscribed
Stabilised Year 4 NOI
R 580 Million
2.15x Senior Debt DSCR
Active Investor Dossiers
62 Dossiers
● FICA & SARB Pipeline Active
Commercial GLA Pre-Let
78.4% Signed
10–15 Yr Triple-Net Anchors
Schema Reference:
architecture/crm/twenty-crm-adoption.md
| Investor / Syndicate | Target Tranche | Capital Commitment | FICA / SARB | Pipeline Stage | Captured | Action |
|---|
| Tenant Brand / Operator | Masterplan Zone | Contracted GLA | Lease Structure | Base Monthly Rent | Lease Stage |
|---|---|---|---|---|---|
|
Sasol Energy & Forecourt Convenience
N11 & R25 High-Throughput Mobility Node
|
Zone 02 · Fuel & Drive-Thru Hub | 3,800 m² | 15-Year Triple-Net (7.5% Esc.) | R 980,000 / mo | Deed Executed |
|
Pick n Pay Flagship Family Supermarket
Primary Regional Grocery & Liquor Anchor
|
Zone 03 · Enclosed Shopping Mall | 4,500 m² | 15-Year Triple-Net + Turnover | R 1,125,000 / mo | Lease Signed |
|
Woolworths Food & Café
Luxury Resort & Bushveld Provisioning Anchor
|
Zone 03 · Enclosed Shopping Mall | 2,100 m² | 12-Year Triple-Net (7.0% Esc.) | R 630,000 / mo | Final Heads of Terms |
|
McDonald's, Nando's Casa & KFC Drive-Thru
National QSR Tri-Anchor Food Court Pavilion
|
Zone 02 · Fuel & Food Court | 1,950 m² | 10-Year Franchise Concessions | R 682,500 / mo | Concessions Allocated |
|
Highveld Biophilic Medical Rehab & Hydrotherapy
24 Inpatient Suites, Orthopaedic & Sports Recovery
|
Zone 05 · Medical Rehab Centre | 3,400 m² | 15-Year Specialist Operator Lease | R 952,000 / mo | Operator Due Diligence |
|
Akwande High-Altitude Athletic Club & Lap Pool
25m Heated Indoor Pool & Biokinetics Facility
|
Zone 04 · Gym & Wellness | 2,200 m² | 10-Year Management Agreement | R 528,000 / mo | Under NDA |
Zone 10 · Phase 2 Hospitality
5-Star Flagship Hotel & Spa
Terraced cliffside hotel Suites, skybridge infinity pool, and hydrotherapy sanctuary.
Syndicate Allocation: 65%
R 850M Tranche
Zones 08 & 09 · Sectional Title
Luxury Villas & Waterfront Chalets
Private bushveld ridge villas and shoreline chalets with managed rental pool yields.
57.5% Units Soft-Circled
From R 3.5M / Share
Zone 12 · Waterfront Concession
150-Berth Deep-Water Marina
Floating Balau timber finger jetties for bowriders, bass angling boats, and sunset pontoon cruisers.
62.6% Berths Pre-Registered
R 320M Tranche
Zones 02 & 03 · Phase 1 Anchor
Enclosed Mall & Sasol Fuel Hub
Day-1 non-seasonal cashflow anchor servicing N11/R25 tourist and regional commuter traffic.
19,200 m² / 24,500 m² Let
R 680M Tranche
Zones 04, 05 & 06 · Wellness & Sport
Medical Rehab & Sports Precinct
Post-operative rehabilitation clinic, athletic gym, floodlit tennis, padel & multi-sport courts.
52% Medical Co-Invest Subscribed
R 410M Tranche
Zones 07, 11, 15 & 16 · Phase 3
Water Park, Casino, MICE & Heritage
Cliffside water park, gaming complex, 2,500-seat amphitheatre & 11-monument Heritage Sanctuary.
DFI & Heritage Grant Co-Funding
R 740M Tranche